Notes to Consolidated Financial Statements
For the years ended December 31, 2014 and 2013
- Cameco Corporation
- Significant accounting policies
- Accounting standards
- Determination of fair values
- Use of estimates and judgments
- Discontinued operation
- Accounts receivable
- Inventories
- Property, plant and equipment
- Goodwill and intangible assets
- Long-term receivables, investments and other
- Equity-accounted investees
- Accounts payable and accrued liabilities
- Short-term debt
- Long-term debt
- Other liabilities
- Provisions
- Share capital
- Employee benefit expense
- Finance costs
- Other income (expense)
- Income taxes
- Per share amounts
- Statements of cash flows
- Share-based compensation plans
- Pension and other post-retirement benefits
- Financial instruments and related risk management
- Capital management
- Segmented information
- Group entities
- Joint operations
- Related parties
9. Property, plant and equipment
At December 31, 2015 | Land and buildings |
Plant and equipment |
Furniture and fixtures |
Under construction |
Exploration and evaluation |
Total |
---|---|---|---|---|---|---|
Cost | ||||||
Beginning of year | $3,423,736 | $1,984,721 | $120,072 | $1,962,500 | $1,084,715 | $8,575,744 |
Additions | 35,579 | 23,919 | 1,329 | 292,443 | 2,450 | 355,720 |
Transfers | 1,245,941 | 508,007 | 5,950 | (1,747,248) | (12,650) | — |
Change in reclamation provision | 26,348 | — | — | — | — | 26,348 |
Disposals (b) | (7,491) | (38,077) | (9,198) | (2,476) | (229) | (57,471) |
Effect of movements in exchange rates | 138,047 | 49,918 | 3,146 | 7,082 | 72,814 | 271,007 |
End of year | 4,862,160 | 2,528,488 | 121,299 | 512,301 | 1,147,100 | 9,171,348 |
Accumulated depreciation and impairment | ||||||
Beginning of year | 1,769,526 | 1,164,969 | 104,101 | 91,621 | 154,506 | 3,284,723 |
Depreciation charge | 232,179 | 133,655 | 12,925 | — | 192 | 378,951 |
Transfers | 21,368 | 94 | — | (21,462) | — | — |
Disposals | (2,296) | (37,530) | (9,168) | — | — | (48,994) |
Impairment charge (a) | 120,343 | 70,827 | 108 | 18,522 | — | 209,800 |
Effect of movements in exchange rates | 85,082 | 21,293 | 2,478 | — | 9,855 | 118,708 |
End of year | 2,226,202 | 1,353,308 | 110,444 | 88,681 | 164,553 | 3,943,188 |
Net book value at December 31, 2015 | $2,635,958 | $1,175,180 | $10,855 | $423,620 | $982,547 | $5,228,160 |
At December 31, 2014 | Land and buildings |
Plant and equipment |
Furniture and fixtures |
Under construction |
Exploration and evaluation |
Total |
---|---|---|---|---|---|---|
Cost | ||||||
Beginning of year | $2,971,894 | $1,819,611 | $97,220 | $1,904,400 | $1,072,242 | $7,865,367 |
Additions | 26,688 | 18,288 | 5,716 | 407,492 | 14,640 | 472,824 |
Transfers | 143,639 | 152,564 | 17,171 | (313,374) | — | — |
Change in reclamation provision | 228,223 | — | — | — | — | 228,223 |
Disposals (c) | (902) | (24,463) | (1,111) | (40,664) | (10,984) | (78,124) |
Effect of movements in exchange rates | 54,194 | 18,721 | 1,076 | 4,646 | 8,817 | 87,454 |
End of year | 3,423,736 | 1,984,721 | 120,072 | 1,962,500 | 1,084,715 | 8,575,744 |
Accumulated depreciation and impairment | ||||||
Beginning of year | 1,491,681 | 1,019,529 | 81,216 | 70,159 | 161,789 | 2,824,374 |
Depreciation charge | 185,238 | 111,980 | 23,574 | 94 | 161 | 321,047 |
Transfers | (4,190) | 4,190 | — | — | — | — |
Disposals | (678) | (16,736) | (336) | — | (7,160) | (24,910) |
Impairment charge (b) | 66,084 | 38,968 | — | 21,368 | — | 126,420 |
Effect of movements in exchange rates | 31,391 | 7,038 | (353) | — | (284) | 37,792 |
End of year | 1,769,526 | 1,164,969 | 104,101 | 91,621 | 154,506 | 3,284,723 |
Net book value at December 31, 2014 | $1,654,210 | $819,752 | $15,971 | $1,870,879 | $930,209 | $5,291,021 |
Cameco has contractual capital commitments of approximately $55,000,000 at December 31, 2015. Certain of the contractual commitments may contain cancellation clauses, however the Company discloses the commitments based on management’s intent to fulfill the contract. The majority of this amount is expected to be incurred in 2016.
(a) During 2015, Cameco recognized a $209,800,000 impairment charge relating to its Rabbit Lake mill in northern Saskatchewan, which is part of its uranium segment. Due to increased uncertainty around future production sources for the Rabbit Lake mill as a result of ongoing economic conditions, the Company concluded it was appropriate to recognize an impairment charge. The amount of the charge was determined as the excess of the carrying value over the recoverable amount. The recoverable amount of the mill was determined to be $68,971,000 based on a fair value less costs to sell model, which incorporated the future cash flows expected to be derived from the mill. It is categorized as a non-recurring level 3 fair value measurement.
The discount rate used in the fair value less costs to sell calculation was 8% and was determined based on a market participant’s incremental borrowing cost, adjusted for the marginal return that the participant would expect to use on an investment in the mill. The recoverable amount is not sensitive to changes in the discount rate. Other key assumptions include operating and capital cost forecasts and the margin applied. Operating and capital cost forecasts have been determined based on management’s internal cost estimates. A 10% increase in these cost assumptions decreases the recoverable amount by $7,900,000.
(b) During 2014, Cameco recognized a $126,420,000 impairment charge relating to its Rabbit Lake mine in northern Saskatchewan, which is part of its uranium segment. Due to the deferral of various projects that were related to planned production over the remaining life of the Eagle Point mine, the Company concluded it was appropriate to recognize an impairment charge. The amount of the charge was determined as the excess of the carrying value over the recoverable amount. The recoverable amount of the mine was determined to be $28,570,000 based on a fair value less costs to sell model, which incorporated the future cash flows expected to be derived from the mine. It is categorized as a non-recurring level 3 fair value measurement.
The discount rate used in the fair value less costs to sell calculation was 8% and was determined based on a market participant’s incremental borrowing cost, adjusted for the marginal return that the participant would expect to use on an investment in the mine. The recoverable amount is not sensitive to changes in the discount rate. Other key assumptions include uranium price forecasts and operating and capital cost forecasts. Uranium prices applied in the calculation were based on approved internal price forecasts, which reflect management’s expectation of prices that a market participant would use. Operating and capital cost forecasts have been determined based on management’s internal cost estimates. A $1/lb decrease in the uranium price assumption decreases the recoverable amount by $17,600,000.
(c) Due to extended low market conditions and continued efforts to reduce costs, certain projects were re-evaluated. As a result, the Company wrote off $40,664,000 of assets under construction on these projects in 2014.